Rating Rationale
August 25, 2023 | Mumbai
Bharat Dynamics Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the short-term bank facilities of Bharat Dynamics Ltd (BDL).

 

The rating continues to reflect BDL's strategic importance to the Government of India (GoI), being the prime guided weapons production agency in the country. The rating also factors in an established market position in the guided weapon systems segment, satisfactory order pipeline, and a strong capital structure marked by strong networth and nil debt. These strengths are partially offset by large working capital requirement and susceptibility to time and cost overruns in order execution.

 

BDL’s revenues declined by 11% in fiscal 2023 to Rs.2,489 crore on account of slower than anticipated order execution due to delay in receipt of certain imported raw materials and components. Operating margins contracted sharply by 900 basis points (bps) to 16.4% on account of unfavourable product mix, higher Research and Development (R&D) spends, and negative operating leverage emanating from lower fixed cost absorption. 

 

Turnover is expected to grow by around 12-15% over the medium term on account of healthy order book and steady execution of order backlog which stood at Rs. 20,418 crore as on May 31, 2023. Operating margins on the other hand, are expected to improve to around 19-20%, on the back of positive operating leverage emanating from better fixed overhead absorption and stabilisation in R&D spends.

 

Financial risk profile remains strong, backed by healthy networth, debt-free balance sheet, and sufficient cash reserves. Leverage marked by Total Outside Liabilities / Adjusted Networth (TOLANW) stood at 1.74 times as on March 31, 2023, primarily on account of high customer advances; over the medium term the same is expected to remain around 1.30-1.60 times. BDL has scheduled capital expenditure (capex) investments of around Rs.120 crore in fiscal 2024 towards capacity enhancement, setting-up of new capacities, and maintenance capex; the said capex shall be funded through internal cash accruals.

Analytical Approach

CRISIL Ratings has applied the criteria for notching up standalone ratings of entities based on Government Support. Bharat Dynamics Limited (“BDL”) will, in case of exigencies, received support from Government of India (“GoI”) considering its strategic importance to the Government. GoI has majority ownership (74.93%) in Bharat Dynamics Limited. In addition, the team has considered standalone business and financial risk profiles of BDL, as the company does not have any subsidiaries.

Key Rating Drivers & Detailed Description

Strengths:

High strategic importance to GoI and established position as a prime production agency for guided weapon systems to Indian armed forces

BDL is strategically important to GoI, considering it is the primary agency to produce guided missiles for the armed forces. The company is the exclusive service provider for indigenously developed guided missiles such as Akash surface-to-air missiles and Konkur anti-tank guided missiles. It also benefits from GoI's thrust on indigenous guided weapon systems production, leading to healthy order flow and strong financial support from the government in the form of healthy advances for all its orders. As on May 31, 2023, BDL had unexecuted orders of Rs 20,408 crore.

 

BDL has a well-developed vendor network and provides continuous assistance to its vendors in tool development, fixture building and related technologies. Consequently, it has indigenised ~90% of major missiles. BDL's established market position and ability to achieve high indigenisation has led to consistent order flow.

 

Robust financial risk profile

Financial risk profile remains strong, back by healthy networth of Rs. 3,104 crore, and debt-free balance sheet. TOLANW is expected to remain at around 1.30-1.60 times over the medium term on account of high customer advances and high payable days, however, the same is mitigated by strong liquidity metrics and cash reserves. Balance sheet is further strengthened by sufficient cash and cash equivalents of around Rs. 3,859 crore as on March 31, 2023.

 

Weakness:

Large working capital requirement

The working capital cycle may remain elongated over the medium term and hence will be closely monitored. Gross current assets net of cash was high at 531 days as on March 31, 2023, as against 468 days in fiscal 2022, led by large unbilled revenue due to delayed customer clearances and high inventory days due to medium to high gestation products. GCA days net of cash is expected to remain between 480-510 days and shall remain key monitorable.

 

Susceptibility to time and cost overruns in order execution

The ministry of defence is BDL's major customer, and the company bids for defence projects floated by the ministry on a fixed-contract basis with minimal profitability, considering national interest. BDL depends on Defence Research and Development Organisation for technical modifications for orders. Any delay in finalisation of technical modifications renders BDL liable for damages, thereby weakening its profitability.

Rating Sensitivity Factors

Downward factors

  • Any change in stance of GoI’s support to BDL and latter’s strategic importance to the former.
  • Large, debt-funded capital expenditure or acquisition, leading to gearing above 0.70 time on sustained basis.
  • Any significant impact on operating profitability leading to weakening of operating margins below 15% on sustained basis.

About the Company

BDL was set up in Hyderabad in 1970 as a central public sector enterprise. The company is the prime production agency for guided weapon systems for the Indian defence forces. BDL also manufactures underwater weapon systems, surface-to-air missiles and associated equipment. Furthermore, it is into refurbishment of vintage defence equipment for the Indian army. BDL has three manufacturing facilities, one in Visakhapatnam (Andhra Pradesh) and two in Telangana(1). The company is setting up three more facilities, one each in Amravati (Maharashtra), Jhansi (Uttar Pradesh) and Ibrahimpatnam (Telangana).

 

(1)Facilities are in Rangareddy district and Bhanur in Medak district

Key Financial Indicators - CRISIL Ratings adjusted numbers

Particulars

Unit

2023^

2022

2021

Revenue

Rs crore

2,489

2,803

1,907

Profit After Tax (PAT)

Rs crore

352

500

258

PAT Margin

%

14.2

17.8

13.5

Adjusted debt/adjusted networth

Times

0.00

0.01

0.01

Interest coverage

Times

124.24

171.60

91.66

^FY23 figures and ratios are based on published abridged financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity Date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Letter of Credit

NA

NA

NA

285

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

315

NA

CRISIL A1+

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non-Fund Based Facilities ST 600.0 CRISIL A1+   -- 07-06-22 CRISIL A1+ 27-01-21 CRISIL A1+   -- CRISIL A1+
      --   -- 31-03-22 CRISIL A1+   --   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 65 State Bank of India CRISIL A1+
Bank Guarantee 60 Union Bank of India CRISIL A1+
Bank Guarantee 190 Union Bank of India CRISIL A1+
Letter of Credit 135 State Bank of India CRISIL A1+
Letter of Credit 150 Union Bank of India CRISIL A1+
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html